Adjusted EBITDA = operating income + depreciation and amortization (including loss on disposal of non-current assets) ± other adjustments

Net income attributable to owners of the Company: Net income attributable to owners of SoftBank Corp.

Acceptance basis. Excludes capex for rental mobile phones.

Adjusted free cash flow = free cash flow ± total cash flows relating to non-recurring transactions with SoftBank Group Corp. + (proceeds from the securitization of installment sales receivables – repayments thereof)

The figures of FY2017 and FY2017Q4 are referential information and unaudited. SoftBank Corp. has adopted IFRS 15 for the fiscal year ending Mar 31, 2018, and applying this standard retrospectively for the period ended Mar 31, 2017. Transactions under common control are accounted for as if such transactions were executed by SoftBank Corp. and its subsidiaries on the later of the acquisition date of the transferred companies by SoftBank Group Corp. or the opening balance sheet date of the comparative period as part of the condensed interim consolidated financial statements of SoftBank Corp. and its subsidiaries.