- *1
Adjusted EBITDA = operating income + depreciation and amortization (including loss on disposal of non-current assets) ± other adjustments
- *2
Net income attributable to owners of the Company: Net income attributable to owners of SoftBank Corp.
- *3
Excludes Rental mobile phones for enterprise customers, Z Holdings Corporation group and impact from adopting IFRS 16
- *4
Adjusted free cash flow = free cash flow ± total cash flows relating to non-recurring transactions with SoftBank Group Corp. + (proceeds from the securitization of installment sales receivables – repayments thereof)
- *5
Excludes Z Holdings Corporation group
- *6
Net interest-bearing debt = Interest-bearing debt – Cash and cash equivalents – Cash reserve for securitization of sales receivables
Cash reserve for securitization of sales receivables is included in net interest-bearing debt from FY2020, figure of FY2019 is restated accordingly
- *
SoftBank Corp. has adopted IFRS 16 “Leases” from the fiscal year ended March 31, 2020. Transactions under common control are accounted for as if such transactions were executed by SoftBank Corp. and its subsidiaries on the later of the acquisition date of the transferred companies by SoftBank Group Corp. or the opening balance sheet date of the comparative period